| Revenue | DKK -23K | +49% |
| EBITDA | DKK -23K | -107% |
| Net profit | DKK -684K | -467% |
| Total assets | DKK 11,8M | -14% |
| Equity | DKK 11,8M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | — | -25 | -33 | -15 | -12 | -12 | -20 | -16 | -16 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.533 | -41 | -1.945 | -566 | -283 | 2.065 | 157 | 316 | 982 | 335 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.533 | -41 | -1.945 | -566 | -283 | 2.065 | 157 | 316 | 982 | 335 | -23 |
| Net financials | -3.442 | -4.934 | 38 | -4 | 11 | -0 | -363 | 272 | -172 | -149 | -660 |
| Profit before tax | -4.975 | -4.975 | -1.906 | -570 | -272 | 2.065 | -206 | 588 | 810 | 186 | -684 |
| Tax | 3 | 3 | 3 | -0 | -0 | -0 | -0 | 34 | -0 | -0 | -0 |
| Net profit | -4.979 | -4.979 | -1.910 | -570 | -272 | 2.065 | -206 | 554 | 810 | 186 | -684 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.642 | 4.671 | 4.099 | 3.824 | 5.884 | 5.624 | 6.200 | 6.919 | 7.008 | 13.682 | 11.824 |
| Equity | 6.608 | 4.648 | 4.078 | 3.805 | 5.870 | 5.610 | 6.108 | 6.862 | 6.991 | 13.493 | 11.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 |
| Short-term debt | 35 | 23 | 22 | 19 | 14 | 14 | 92 | 57 | 17 | 95 | 14 |
| Total debt | 35 | 23 | 22 | 19 | 14 | 14 | 92 | 57 | 17 | 189 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|