| Revenue | DKK 1,4M | +39% |
| EBITDA | DKK 1,4M | -31% |
| Net profit | DKK 246K | -69% |
| Total assets | DKK 23,4M | -2% |
| Equity | DKK 3M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 620 | 722 | 1.003 | 984 | 1.369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 689 | 1.037 | 1.003 | 1.968 | 1.352 |
| Depreciation & amort. | -78 | -78 | -130 | -224 | -295 |
| EBIT | 611 | 959 | 873 | 1.744 | 1.056 |
| Net financials | -25 | 207 | -284 | -740 | -741 |
| Profit before tax | 518 | 851 | 589 | 1.004 | 315 |
| Tax | 114 | 187 | 129 | 221 | 70 |
| Net profit | 404 | 664 | 459 | 783 | 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.071 | 9.768 | 20.415 | 23.841 | 23.359 |
| Equity | 1.803 | 2.467 | 2.426 | 2.709 | 2.955 |
| Long-term debt | 4.637 | 4.460 | 7.769 | 11.918 | 8.960 |
| Short-term debt | 1.870 | 1.916 | 9.230 | 7.779 | 9.846 |
| Total debt | 6.507 | 6.376 | 16.999 | 19.697 | 18.806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Deputy Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Management | 0 companies |
| Anders Hedetoft | Deputy Chairman | 0 companies |
| Michael Løvbjerg | Chairman | 0 companies |
| Kasper Vedsted Andersen | Board of Directors | 0 companies |
| Ivan Vagner | Board of Directors | 0 companies |