| Revenue | DKK 2,8M | +66% |
| EBITDA | DKK 2,7M | -13% |
| Net profit | DKK 836K | -68% |
| Total assets | DKK 61,9M | -6% |
| Equity | DKK 15,7M | -21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.398 | 2.294 | 2.858 | 2.418 | 1.349 | 1.695 | 2.643 | 1.705 | 2.837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.338 | 1.828 | 2.544 | 1.831 | 5.109 | 5.170 | 9.362 | 3.117 | 2.724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -0 | -0 |
| EBIT | 2.338 | 1.828 | 2.544 | 1.831 | 5.109 | 5.170 | 9.305 | 3.117 | 2.724 |
| Net financials | -205 | -88 | 3 | -14 | 571 | 3.124 | -420 | 189 | -1.652 |
| Profit before tax | 2.133 | 1.740 | 2.547 | 1.817 | 5.680 | 8.294 | 8.885 | 3.306 | 1.072 |
| Tax | 4 | 383 | 560 | 403 | 1.253 | 1.829 | 1.958 | 727 | 236 |
| Net profit | 2.129 | 1.357 | 1.987 | 1.414 | 4.426 | 6.465 | 6.926 | 2.578 | 836 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.042 | 49.841 | 51.959 | 52.995 | 58.129 | 64.555 | 67.020 | 66.072 | 61.878 |
| Equity | 3.757 | 5.115 | 7.102 | 8.516 | 12.942 | 19.407 | 21.334 | 19.912 | 15.748 |
| Long-term debt | 36.843 | 37.840 | 37.806 | 37.105 | 36.780 | 36.449 | 36.102 | 35.932 | 35.752 |
| Short-term debt | 4.056 | 2.588 | 2.802 | 3.154 | 3.242 | 2.684 | 2.063 | 2.377 | 2.528 |
| Total debt | 40.899 | 40.429 | 40.608 | 40.259 | 40.022 | 39.132 | 38.165 | 38.309 | 38.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2024 | — | — |
HH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKEBO A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sammy Haukrogh | Management | 0 companies |
| Henrietta Haukrogh | Management | 0 companies |