| Revenue | DKK 69,7M | +15% |
| EBITDA | DKK 66,8M | +46% |
| Net profit | DKK 15,1M | -71% |
| Total assets | DKK 1,5B | -3% |
| Equity | DKK 1,5B | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 64.910 | 71.545 | 76.365 | 60.373 | 69.669 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59.194 | 58.800 | 53.739 | 45.638 | 66.822 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59.194 | 58.800 | 53.739 | 45.638 | 66.822 |
| Net financials | -105 | -81 | 578 | 670 | 592 |
| Profit before tax | 140.089 | 58.784 | 53.739 | 45.638 | 66.822 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140.089 | -82.600 | 79.917 | 51.508 | 15.114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.650.379 | 1.516.200 | 1.535.334 | 1.562.340 | 1.512.181 |
| Equity | 1.617.588 | 1.480.000 | 1.494.908 | 1.516.416 | 1.461.530 |
| Long-term debt | 28.689 | 29.500 | 30.802 | 0 | 0 |
| Short-term debt | 4.102 | 6.749 | 40.426 | 45.924 | 50.651 |
| Total debt | 32.791 | 36.249 | 40.426 | 45.924 | 50.651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2023 |
| Former (4) | ||
HO Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
KK Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
PK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2014 – 2015 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Orrbeck | Chief Executive Officer | 0 companies |
| Karsten Kjellerup Kjeldsen | Chief Executive Officer | 0 companies |
| Peter Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Tina Kruse Nielsen | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Management | 0 companies |
| Peter Mikkelsen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Søren Damgaard | Chairman | 0 companies |
| Laila Mortensen | Chairman | 0 companies |
| Rikke Thiesen Holm | Board of Directors | 0 companies |
| Rasmus Skov | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |