| Revenue | DKK -26K | +1% |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK -71K | -109% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 8,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | -62 | -25 | -26 | -25 | -27 | -27 | -29 | -26 | -30 | -28 | -27 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | -62 | -25 | -26 | -25 | -27 | -27 | -29 | -26 | -30 | -28 | -27 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | -62 | -25 | -26 | -25 | -27 | -27 | -29 | -26 | -30 | -28 | -27 | -26 | -26 |
| Net financials | 232 | 259 | -846 | 712 | 304 | 794 | -5 | 340 | 422 | 2.308 | -748 | 1.015 | 784 | -45 |
| Profit before tax | 581 | 197 | -871 | 686 | 278 | 767 | -33 | 311 | 396 | 2.278 | -776 | 987 | 758 | -71 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 581 | 197 | -871 | 686 | 278 | 767 | -33 | 311 | 396 | 2.278 | -776 | 987 | 758 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.765 | 6.394 | 5.426 | 6.116 | 6.324 | 6.868 | 6.732 | 6.937 | 7.124 | 9.322 | 7.903 | 8.090 | 8.798 | 8.716 |
| Equity | 7.456 | 6.287 | 5.319 | 6.006 | 6.184 | 6.850 | 6.714 | 6.919 | 7.107 | 9.274 | 7.499 | 8.071 | 8.711 | 8.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.309 | 107 | 107 | 111 | 140 | 18 | 18 | 18 | 17 | 48 | 405 | 19 | 86 | 77 |
| Total debt | 5.309 | 107 | 107 | 111 | 140 | 18 | 18 | 18 | 17 | 48 | 405 | 19 | 86 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2008 | — | — |
SH Audit | Audit | 1970 | — | — |
| Audit | 1970 | — | — | |
FW Management | Management | 1970 | — | — |
BL Management | Management | 1970 | — | — |
EP Audit | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Management | 0 companies |
| Sven Halberg | Audit | 0 companies |
| Statsaut. revisor Philip Anthony Addis | Audit | 0 companies |
| Flemming Windekilde | Management | 0 companies |
| Bo Lavigne Ussing | Management | 0 companies |
| Eigil Preben Bruhn | Audit | 0 companies |
| Bent Mogens Lavigne Ussing | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Bo Lavigne Ussing | Board of Directors | 0 companies |