| Revenue | — | — |
| EBITDA | DKK 5,2M | +78791% |
| Net profit | DKK 5,8M | -6% |
| Total assets | DKK 50,1M | +12% |
| Equity | DKK 49,2M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -7 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -7 | -7 | 5.213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -7 | -7 | 5.213 |
| Net financials | 1.763 | 5.064 | 4.682 | 6.283 | 4.799 | 5.577 | 4.132 | 5.941 | 6.313 | 5.951 |
| Profit before tax | 1.758 | 5.059 | 4.677 | 6.278 | 4.790 | 5.570 | 4.127 | 5.935 | 6.306 | 5.942 |
| Tax | -4 | -3 | -3 | 12 | 5 | -11 | 16 | -10 | 156 | 148 |
| Net profit | 1.762 | 5.062 | 4.680 | 6.266 | 4.785 | 5.581 | 4.111 | 5.945 | 6.150 | 5.794 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.781 | 8.794 | 12.348 | 18.597 | 22.777 | 28.888 | 32.190 | 38.082 | 44.740 | 50.065 |
| Equity | 1.862 | 6.823 | 11.400 | 17.560 | 22.237 | 27.708 | 31.706 | 37.536 | 43.568 | 49.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 1.971 | 948 | 1.037 | 540 | 1.181 | 484 | 546 | 1.172 | 825 |
| Total debt | 919 | 1.971 | 948 | 1.037 | 540 | 1.181 | 484 | 546 | 1.172 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |