| Revenue | DKK 1,8M | -15% |
| EBITDA | DKK 1,8M | -15% |
| Net profit | DKK 311K | -29% |
| Total assets | DKK 18,4M | -4% |
| Equity | DKK 4,7M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 429 | 939 | 1.378 | 1.785 | 1.837 | 1.905 | 1.993 | 2.126 | 2.095 | 1.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 429 | 939 | 1.378 | 1.785 | 1.837 | 1.905 | 1.993 | 2.126 | 2.095 | 1.779 |
| Depreciation & amort. | -45 | -224 | -437 | -671 | -757 | -757 | -757 | -757 | -757 | -754 | -749 |
| EBIT | -71 | 205 | 502 | 707 | 1.027 | 1.079 | 1.147 | 1.235 | 1.369 | 1.341 | 1.030 |
| Net financials | -56 | -232 | -299 | -528 | -464 | -449 | -439 | -407 | -600 | -776 | -631 |
| Profit before tax | -127 | -27 | 203 | 179 | 563 | 631 | 708 | 829 | 769 | 565 | 399 |
| Tax | -23 | -7 | 45 | 39 | 124 | 139 | 156 | 184 | 167 | 127 | 88 |
| Net profit | -104 | -20 | 159 | 140 | 439 | 492 | 552 | 644 | 602 | 438 | 311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.707 | 16.180 | 16.778 | 23.772 | 23.655 | 22.254 | 21.492 | 20.627 | 20.054 | 19.136 | 18.406 |
| Equity | -54 | 876 | 1.035 | 1.174 | 1.614 | 2.106 | 2.658 | 3.302 | 3.904 | 4.342 | 4.653 |
| Long-term debt | 1.000 | 8.869 | 8.110 | 15.048 | 18.472 | 16.983 | 15.525 | 14.067 | 12.939 | 11.616 | 10.197 |
| Short-term debt | 6.761 | 6.435 | 7.619 | 7.495 | 3.391 | 2.849 | 2.837 | 2.696 | 2.576 | 2.469 | 2.771 |
| Total debt | 7.761 | 15.304 | 15.729 | 22.543 | 21.864 | 19.832 | 18.362 | 16.762 | 15.515 | 14.085 | 12.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
NB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NN FISK ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Frydkjær | Management | 0 companies |
| Niels Birger Nordmann | Management | 0 companies |
| Ness Eric Stensgaard Jørgensen | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |