| Revenue | DKK 64K | -441% |
| EBITDA | DKK 64K | +384% |
| Net profit | DKK 40K | +236% |
| Total assets | DKK 233K | -1% |
| Equity | DKK -43K | +49% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -34 | 3 | 44 | 41 | 71 | -0 | -21 | -19 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -4 | -0 |
| EBITDA | -129 | -34 | 3 | 44 | 41 | 71 | -0 | -106 | -22 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 |
| EBIT | -129 | -34 | 3 | 44 | 41 | 71 | -0 | -106 | -31 | 55 |
| Net financials | -1 | -2 | -3 | -3 | -3 | 0 | -1 | -1 | -7 | -4 |
| Profit before tax | -130 | -36 | 0 | 41 | 38 | 71 | -1 | -107 | -38 | 52 |
| Tax | -30 | -6 | 6 | 9 | 8 | 16 | -0 | -23 | -8 | 12 |
| Net profit | -100 | -30 | -6 | 32 | 30 | 56 | -1 | -83 | -30 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 43 | 50 | 101 | 33 | 108 | 34 | 66 | 236 | 233 |
| Equity | -50 | -80 | -86 | -54 | -24 | 31 | 30 | -53 | -83 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 124 | 136 | 155 | 58 | 77 | 4 | 113 | 314 | 273 |
| Total debt | 161 | 124 | 136 | 155 | 58 | 77 | 4 | 113 | 314 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Management | Management | 2014 | — | — |
TW Management | Management | 2022 | — | — |
TØ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Venture ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Østenby | Management | 0 companies |
| Torben Walberg Hjort | Management | 0 companies |
| Tove Østenby | Management | 0 companies |