| Revenue | DKK 242K | +43% |
| EBITDA | DKK 242K | +43% |
| Net profit | DKK 211K | -70% |
| Total assets | DKK 3,9M | +7% |
| Equity | DKK 2M | +12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -146 | -319 | -90 | -142 | -11 | 169 | 242 |
| Staff expenses | -482 | -743 | -729 | -554 | -0 | -0 | -0 |
| EBITDA | -423 | -1.062 | -818 | -697 | -11 | 169 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -423 | -1.062 | -818 | -697 | -11 | 169 | 242 |
| Net financials | -6 | -88 | -113 | -0 | -0 | 535 | -1 |
| Profit before tax | -429 | -774 | -931 | -697 | -11 | 704 | 241 |
| Tax | 102 | 188 | -171 | -148 | -0 | -0 | 30 |
| Net profit | -532 | -962 | -760 | -549 | -11 | 704 | 211 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 284 | 511 | 635 | 258 | 3.005 | 3.590 | 3.858 |
| Equity | -481 | -843 | -1.078 | -1.376 | 753 | 1.747 | 1.958 |
| Long-term debt | 400 | 213 | 1.535 | 1.535 | 1.535 | 991 | 973 |
| Short-term debt | 364 | 1.140 | 178 | 98 | 102 | 124 | 117 |
| Total debt | 764 | 1.354 | 1.713 | 1.634 | 1.637 | 1.115 | 1.090 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2017 | |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2018 | |
GONGFI ApS | Company | 5.0% | 5.0% | 2019 |
STIG RASMUSSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 0.0% | 5.0% | 2019 | |
EGTOFTE ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|