| Revenue | DKK -1M | +271% |
| EBITDA | DKK -1M | +1% |
| Net profit | DKK -804K | +43% |
| Total assets | DKK 241K | -85% |
| Equity | DKK 60K | -36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.696 | 1.972 | 2.247 | 1.757 | 2.236 | 755 | -275 | -1.021 |
| Staff expenses | -1.116 | -2.993 | -2.513 | -2.133 | -2.135 | -1.848 | -753 | -0 |
| EBITDA | 580 | -1.021 | -266 | -376 | 100 | -1.094 | -1.028 | -1.021 |
| Depreciation & amort. | -258 | -908 | -1.113 | -1.126 | -1.138 | -1.011 | -858 | -0 |
| EBIT | 322 | -1.930 | -1.379 | -1.503 | -1.038 | -2.104 | -1.886 | -1.021 |
| Net financials | -96 | -212 | -470 | -126 | -117 | -90 | -86 | -10 |
| Profit before tax | 225 | -2.141 | -1.849 | -1.628 | -1.155 | -2.195 | -1.972 | -1.031 |
| Tax | 47 | -471 | -407 | -358 | -254 | -375 | -567 | -227 |
| Net profit | 178 | -1.670 | -1.442 | -1.270 | -901 | -1.820 | -1.405 | -804 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.635 | 8.466 | 7.638 | 7.214 | 7.022 | 5.391 | 1.631 | 241 |
| Equity | 228 | -1.617 | 1.640 | 2.070 | 1.170 | -650 | 94 | 60 |
| Long-term debt | 1.219 | 896 | 574 | 252 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.108 | 9.062 | 5.301 | 4.776 | 5.754 | 5.908 | 1.537 | 181 |
| Total debt | 8.326 | 9.958 | 5.875 | 5.028 | 5.754 | 5.908 | 1.537 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PU Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMSØE & SAMSØE HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |