| Revenue | DKK 2,4M | -10% |
| EBITDA | DKK 724K | -31% |
| Net profit | DKK 564K | -31% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 464K | -49% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.578 | 3.037 | 1.767 | 2.722 | 3.334 | 2.771 | 2.831 | — | 3.340 | 2.620 | 2.362 |
| Staff expenses | -650 | -875 | -1.331 | -1.422 | -1.252 | -722 | -1.543 | -1.595 | -1.562 | -1.576 | -1.639 |
| EBITDA | 928 | 2.161 | 436 | 1.300 | 1.336 | 1.721 | 775 | -1.595 | 1.778 | 1.043 | 724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 928 | 2.161 | 436 | 1.300 | 1.336 | 1.721 | 775 | -1.595 | 1.778 | 1.043 | 724 |
| Net financials | -3 | -5 | -2 | -3 | -5 | -1 | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | 924 | 2.156 | 433 | 1.297 | 1.331 | 1.720 | 774 | -1.597 | 1.777 | 1.043 | 724 |
| Tax | 218 | 477 | 98 | 289 | 293 | 378 | 170 | 469 | 391 | 230 | 159 |
| Net profit | 706 | 1.679 | 336 | 1.008 | 1.038 | 1.341 | 604 | -2.066 | 1.386 | 814 | 564 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 2.491 | 1.372 | 1.942 | 3.008 | 1.738 | 831 | 1.941 | 3.638 | 1.386 | 1.180 |
| Equity | 756 | 1.729 | 465 | 1.173 | 2.158 | 1.391 | 224 | 656 | 2.351 | 917 | 464 |
| Long-term debt | 0 | 0 | 98 | 289 | 0 | 0 | 0 | 0 | 0 | 230 | 0 |
| Short-term debt | 510 | 761 | 810 | 480 | 850 | 347 | 607 | 1.284 | 1.287 | 238 | 716 |
| Total debt | 510 | 761 | 907 | 770 | 850 | 347 | 607 | 1.284 | 1.287 | 469 | 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bellatriks Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tram Petersen | Management | 0 companies |