| Revenue | DKK -25K | -37% |
| EBITDA | DKK -25K | +38% |
| Net profit | DKK -25K | +17% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 1M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.954 | -51 | -77 | -156 | -188 | 45 | -36 | -37 | -40 | -25 |
| Staff expenses | -0 | -0 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.954 | -51 | -146 | -156 | -188 | 45 | -36 | -37 | -40 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.954 | -51 | -146 | -156 | -188 | 45 | -36 | -37 | -40 | -25 |
| Net financials | -7.645 | -4.590 | -4.732 | -50.527 | -152.146 | -286 | -9 | 12 | 10 | 0 |
| Profit before tax | -11.599 | -4.641 | -4.878 | -50.683 | -152.333 | -242 | -44 | -24 | -30 | -25 |
| Tax | -0 | -0 | -320 | -0 | -711 | -668 | -0 | -0 | -0 | -0 |
| Net profit | -11.599 | -4.641 | -4.558 | -50.683 | -151.622 | 426 | -44 | -24 | -30 | -25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.603 | 186.270 | 187.335 | 150.063 | 850 | 2.484 | 2.474 | 2.486 | 1.243 | 1.218 |
| Equity | -11.549 | -16.190 | -20.748 | -71.431 | 716 | 1.142 | 1.098 | 1.073 | 1.044 | 1.019 |
| Long-term debt | 0 | 0 | 197.041 | 221.424 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194.152 | 202.460 | 11.042 | 70 | 134 | 1.341 | 1.376 | 1.412 | 199 | 199 |
| Total debt | 194.152 | 202.460 | 208.083 | 221.494 | 134 | 1.341 | 1.376 | 1.412 | 199 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJELSTED RASMUSSEN INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rasmussen | Chief Executive Officer | 0 companies |
| Peter Mollerup | Founder | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Marianne Søgaard | Board of Directors | 0 companies |
| Vidar Thorkelsson | Board of Directors | 0 companies |