| Revenue | DKK -20K | +84% |
| EBITDA | DKK -32K | +35% |
| Net profit | DKK 254K | -61% |
| Total assets | DKK 7M | +2% |
| Equity | DKK 6,9M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -7 | -10 | -10 | -13 | -11 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 585 | 1.033 | 698 | -6 | -7 | -10 | -10 | -13 | -49 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 585 | 1.033 | 698 | -6 | -7 | -10 | -10 | -13 | -49 | -32 |
| Net financials | 603 | 607 | 1.045 | 737 | 601 | -2.672 | 93 | 3.005 | 829 | 766 | 315 |
| Profit before tax | 598 | 592 | 1.037 | 729 | 595 | -2.680 | 83 | 2.996 | 816 | 716 | 283 |
| Tax | -2 | 235 | -236 | 7 | 4 | -0 | -0 | -1 | 28 | 70 | 29 |
| Net profit | 599 | 357 | 1.273 | 723 | 590 | -2.680 | 83 | 2.997 | 788 | 646 | 254 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.509 | 2.865 | 5.740 | 4.817 | 6.340 | 3.605 | 3.360 | 5.941 | 6.107 | 6.802 | 6.966 |
| Equity | 2.402 | 2.659 | 3.831 | 4.453 | 4.938 | 2.150 | 2.233 | 5.229 | 6.017 | 6.663 | 6.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 206 | 1.908 | 364 | 1.402 | 1.455 | 1.127 | 711 | 90 | 139 | 50 |
| Total debt | 107 | 206 | 1.908 | 364 | 1.402 | 1.455 | 1.127 | 711 | 90 | 139 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|