| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 2,3M | -53% |
| Total assets | DKK 3,1M | -17% |
| Equity | DKK 987K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -6 | -5 | -22 | -34 | -9 | -21 | -15 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -6 | -5 | -22 | -34 | -9 | -21 | -15 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -6 | -5 | -22 | -34 | -9 | -21 | -15 | -11 | -12 |
| Net financials | 0 | -0 | 515 | 996 | 1.545 | 986 | 2.083 | 3.868 | 5.430 | 4.888 | 2.288 |
| Profit before tax | -12 | -3 | 509 | 991 | 1.522 | 952 | 2.075 | 3.847 | 5.415 | 4.876 | 2.276 |
| Tax | 1 | 1 | -1 | -1 | -5 | -4 | -5 | -7 | -6 | -26 | -24 |
| Net profit | -13 | -5 | 511 | 992 | 1.527 | 956 | 2.080 | 3.854 | 5.421 | 4.902 | 2.300 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 902 | 1.512 | 1.980 | 2.719 | 2.802 | 2.626 | 4.150 | 3.384 | 3.780 | 3.135 |
| Equity | 800 | 795 | 1.006 | 1.398 | 1.725 | 1.631 | 1.610 | 2.464 | 1.585 | 1.087 | 987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.398 | 1.373 | 434 | 534 |
| Short-term debt | 37 | 107 | 507 | 582 | 994 | 1.171 | 1.016 | 288 | 426 | 2.258 | 1.614 |
| Total debt | 37 | 107 | 507 | 582 | 994 | 1.171 | 1.016 | 1.686 | 1.799 | 2.693 | 2.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2014 | — | — |
NP Management | Management | 2014 | — | — |
ME Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
MADSE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
NPTS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahl Jørgensen | Management | 0 companies |
| Niels Peter Thysk Sørensen | Management | 0 companies |
| Mads Erichsen | Management | 0 companies |