| Revenue | DKK -6K | +13% |
| EBITDA | DKK -6K | -13% |
| Net profit | DKK 29K | -75% |
| Total assets | DKK 744K | +5% |
| Equity | DKK 733K | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -7 | -8 | -8 | -0 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -15 | -7 | -8 | -8 | -0 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -15 | -7 | -8 | -8 | -0 | -5 | -5 | -6 | -6 |
| Net financials | 1.585 | 380 | 841 | 974 | 1.415 | 25.481 | 246 | 16 | 21 | 39 | 44 |
| Profit before tax | 1.585 | 380 | 826 | 967 | 1.407 | 25.474 | 246 | 11 | 16 | 33 | 38 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 54 | -0 | -183 | -87 | 8 |
| Net profit | 1.585 | 380 | 826 | 967 | 1.407 | 25.473 | 192 | 11 | 199 | 120 | 29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.484 | 8.484 | 8.498 | 8.904 | 9.100 | 13.990 | 431 | 387 | 587 | 706 | 744 |
| Equity | 8.484 | 8.484 | 8.483 | 8.881 | 8.909 | 13.982 | 374 | 385 | 584 | 704 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 15 | 23 | 192 | 8 | 57 | 3 | 3 | 3 | 11 |
| Total debt | 0 | 0 | 15 | 23 | 192 | 8 | 57 | 3 | 3 | 3 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2014 | — | — |
FE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONDOR ApS | Company | 50.0% | 50.0% | 2020 |
MARCUSSEN CONSULTING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Erik Yde Marcussen | Management | 0 companies |
| Frants Erich Bernstorff-Gyldensteen | Management | 0 companies |