| Revenue | DKK 2,9M | +66% |
| EBITDA | DKK 2,5M | +132% |
| Net profit | DKK -3,3M | -588% |
| Total assets | DKK 6,5M | -66% |
| Equity | DKK -4,4M | -332% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -8 | -8 | -159 | 226 | 2.610 | 1.049 | 1.758 | 2.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -153 | -617 | -620 | -677 | -409 |
| EBITDA | -12 | -7 | -8 | -8 | -159 | 72 | 1.993 | 430 | 1.081 | 2.511 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -26 | -36 | -36 | -33 |
| EBIT | -12 | -7 | -8 | -8 | -159 | 69 | 1.968 | 393 | 1.045 | 2.479 |
| Net financials | -51 | -28 | -5 | -14 | -6 | 306 | 1.509 | -4.994 | -360 | -5.831 |
| Profit before tax | -62 | -35 | -13 | -23 | -166 | 375 | 3.477 | -4.600 | 684 | -3.352 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 422 | -4 | -0 | -11 |
| Net profit | -62 | -35 | -13 | -23 | -166 | 375 | 3.055 | -4.596 | 684 | -3.341 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 597 | 592 | 614 | 564 | 8.782 | 34.136 | 27.666 | 18.950 | 6.517 |
| Equity | -12 | -47 | -60 | -83 | -248 | 127 | 3.181 | -1.691 | -1.006 | -4.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 |
| Short-term debt | 637 | 644 | 652 | 696 | 813 | 8.656 | 30.950 | 29.351 | 19.928 | 10.844 |
| Total debt | 637 | 644 | 652 | 696 | 813 | 8.656 | 30.950 | 29.351 | 19.952 | 10.868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|