| Revenue | DKK 2,3M | +44% |
| EBITDA | DKK 94K | -59% |
| Net profit | DKK 40K | -69% |
| Total assets | DKK 3M | +103% |
| Equity | DKK 140K | -31% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.380 | 986 | 1.260 | 970 | 1.226 | -182 | 1.486 | 1.420 | 1.569 | 2.256 |
| Staff expenses | -1.330 | -1.307 | -925 | -958 | -1.136 | -652 | -970 | -1.060 | -1.342 | -2.136 |
| EBITDA | 50 | -321 | 335 | 12 | 90 | -97 | 516 | 360 | 227 | 94 |
| Depreciation & amort. | -0 | -12 | -12 | -12 | -14 | -0 | -0 | -0 | -59 | -34 |
| EBIT | 50 | -333 | 323 | 0 | 76 | -97 | 516 | 360 | 167 | 59 |
| Net financials | -27 | -22 | -6 | 10 | -11 | -2 | -22 | -3 | 0 | -8 |
| Profit before tax | 23 | -227 | 317 | 10 | 65 | -99 | 493 | 357 | 167 | 51 |
| Tax | 18 | 64 | 82 | 8 | 22 | -18 | 120 | 82 | 41 | 11 |
| Net profit | 4 | -291 | 235 | 2 | 43 | -81 | 374 | 275 | 127 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 391 | 842 | 497 | 511 | 555 | 1.585 | 1.379 | 1.489 | 3.029 |
| Equity | 54 | -237 | -2 | 0 | 43 | -38 | 336 | 325 | 202 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 641 | 628 | 843 | 497 | 468 | 593 | 1.250 | 1.055 | 1.282 | 2.872 |
| Total debt | 641 | 628 | 843 | 497 | 468 | 593 | 1.250 | 1.055 | 1.282 | 2.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACS HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Rapsak Nilhcar Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Christina Simonsen | Management | 0 companies |