| Revenue | DKK 4,5M | -22% |
| EBITDA | DKK -2,9M | -32% |
| Net profit | DKK -3,1M | -23% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 329K | -4% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 843 | 1.954 | 2.300 | 2.612 | 4.207 | 2.291 | 2.898 | 5.713 | 4.460 |
| Staff expenses | -1.153 | -959 | -4.272 | -3.663 | -3.910 | -4.990 | -8.113 | -9.644 | -7.938 | -7.398 |
| EBITDA | -782 | -116 | -2.318 | -1.402 | -1.298 | -783 | -6.329 | -6.746 | -2.225 | -2.938 |
| Depreciation & amort. | -21 | -24 | -112 | -171 | -164 | -242 | -568 | -322 | -210 | -184 |
| EBIT | -803 | -140 | -2.431 | -1.573 | -1.462 | -1.025 | -6.896 | -7.068 | -2.435 | -3.122 |
| Net financials | -3 | -7 | -1.019 | -57 | -65 | 5 | -42 | -70 | -125 | -20 |
| Profit before tax | -806 | -146 | -3.450 | -1.630 | -1.527 | -1.019 | -6.938 | -7.138 | -2.500 | -3.143 |
| Tax | 2 | -211 | -747 | -358 | 754 | -0 | -0 | 510 | -0 | -57 |
| Net profit | -808 | 64 | -2.703 | -1.272 | -2.280 | -1.019 | -6.938 | -7.648 | -2.500 | -3.085 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 1.302 | 2.740 | 3.146 | 3.026 | 3.755 | 4.612 | 3.918 | 3.453 | 3.178 |
| Equity | -808 | -743 | 1.000 | 1.000 | 521 | 702 | 213 | 419 | 341 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 219 | 0 | 332 | 719 | 690 |
| Short-term debt | 1.166 | 2.033 | 1.740 | 2.146 | 2.505 | 2.834 | 4.399 | 3.167 | 2.392 | 2.159 |
| Total debt | 1.166 | 2.033 | 1.740 | 2.146 | 2.505 | 3.053 | 4.399 | 3.499 | 3.111 | 2.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2021 | — | — |
AS Management | Management | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JA Management | Management | 2023 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Homemate Holding Aps | Company | 100.0% | 100.0% | 2020 |
Dagens Måltid Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sigurd Elmgaard | Management | 0 companies |
| Allan Schultz Dluzen | Management | 0 companies |
| Morten Busch Jensen | Chief Executive Officer | 0 companies |
| Jan Andersen | Management | 0 companies |
| Raman Kumar Sehgal | Chief Executive Officer | 0 companies |
| Liv Arbøl | Chief Executive Officer | 0 companies |
| Niels Andreæ | Chairman | 0 companies |
| Christoffer Martinsen-Kønigsfeldt | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Brian Qvist Sørensen | Board of Directors | 0 companies |