| Revenue | DKK 24,3M | +22% |
| EBITDA | DKK 29,7M | +1743% |
| Net profit | DKK 7,2M | +159% |
| Total assets | DKK 504M | +0% |
| Equity | DKK 91M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.916 | 18.870 | 23.006 | 19.981 | 24.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.836 | 14.453 | -57.951 | 1.614 | 29.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.836 | 14.453 | -57.951 | 1.614 | 29.741 |
| Net financials | -14.554 | -13.798 | -13.151 | -16.923 | -20.544 |
| Profit before tax | -8.718 | 655 | -71.102 | -15.309 | 9.197 |
| Tax | -1.535 | 162 | -15.642 | -3.192 | 2.024 |
| Net profit | -7.183 | 493 | -55.460 | -12.117 | 7.173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 598.142 | 612.531 | 529.671 | 502.236 | 503.986 |
| Equity | 175.690 | 176.183 | 105.723 | 83.863 | 91.036 |
| Long-term debt | 396.191 | 406.018 | 406.997 | 400.625 | 390.674 |
| Short-term debt | 3.685 | 7.591 | 9.574 | 15.284 | 18.789 |
| Total debt | 399.876 | 413.609 | 416.571 | 415.909 | 409.463 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2014 |
| Former (1) | ||
KR Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Peter Broström | Management | 0 companies |
| Lorna Janet Mackie | Board of Directors | 0 companies |
| Karl Rikard Anton Karlström | Chairman | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Morten Munkager Knudsen | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |