| Revenue | DKK 227K | -71% |
| EBITDA | DKK 227K | -71% |
| Net profit | DKK -204K | -175% |
| Total assets | DKK 21,8M | -2% |
| Equity | DKK 11,5M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -106 | 680 | 648 | 594 | 585 | 2.068 | 670 | 787 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 32 | 680 | 648 | 594 | 622 | 2.068 | 670 | 787 | 227 |
| Depreciation & amort. | -0 | -69 | -142 | -150 | -188 | -165 | -165 | -165 | -165 | -181 |
| EBIT | -48 | -37 | 538 | 498 | 406 | 456 | 1.902 | 505 | 621 | 46 |
| Net financials | 0 | 0 | -203 | -157 | -9 | -1 | -96 | -88 | -273 | -307 |
| Profit before tax | -48 | -37 | 335 | 341 | 396 | 456 | 1.806 | 416 | 349 | -262 |
| Tax | -11 | -8 | 85 | 213 | 87 | 98 | 209 | 92 | 77 | -58 |
| Net profit | -37 | -29 | 250 | 128 | 309 | 358 | 1.597 | 324 | 272 | -204 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.986 | 12.836 | 19.696 | 19.605 | 25.255 | 22.395 | 20.724 | 20.537 | 22.310 | 21.828 |
| Equity | 3.051 | 609 | 8.698 | 8.826 | 9.135 | 9.493 | 11.090 | 11.414 | 11.686 | 11.482 |
| Long-term debt | 5.343 | 11.640 | 8.315 | 10.245 | 9.290 | 11.528 | 8.133 | 7.671 | 9.211 | 8.753 |
| Short-term debt | 592 | 587 | 2.683 | 534 | 6.651 | 891 | 788 | 625 | 485 | 559 |
| Total debt | 5.935 | 12.227 | 10.998 | 10.779 | 15.941 | 12.419 | 8.921 | 8.296 | 9.697 | 9.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.P. INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Benzer Pedersen | Management | 0 companies |