| Revenue | DKK 125K | -45% |
| EBITDA | DKK 125K | -45% |
| Net profit | DKK 41K | -53% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 1M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 90 | 143 | 65 | 34 | 94 | -14 | 38 | 225 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 90 | 143 | 65 | 34 | 94 | -14 | 38 | 225 | 125 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 | -35 | -35 | -35 | -47 | -47 |
| EBIT | 55 | 59 | 111 | 33 | 2 | 59 | -48 | 3 | 178 | 78 |
| Net financials | -94 | -61 | -57 | -59 | -62 | -30 | -72 | -67 | -66 | -64 |
| Profit before tax | -39 | -2 | 54 | -25 | -59 | 30 | -121 | -64 | 112 | 13 |
| Tax | -9 | -0 | 12 | 20 | 41 | 36 | -109 | -0 | 25 | -28 |
| Net profit | -30 | -2 | 42 | -45 | -100 | -7 | -12 | -64 | 87 | 41 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 3.394 | 3.386 | 3.543 | 3.294 | 3.700 | 3.473 | 3.367 | 3.402 | 3.372 |
| Equity | 1.090 | 1.088 | 1.130 | 1.085 | 985 | 978 | 967 | 903 | 991 | 1.031 |
| Long-term debt | 1.644 | 1.571 | 1.512 | 1.431 | 1.376 | 1.262 | 1.203 | 2.201 | 2.148 | 2.093 |
| Short-term debt | 136 | 733 | 731 | 995 | 860 | 1.351 | 1.303 | 263 | 239 | 248 |
| Total debt | 1.780 | 2.305 | 2.243 | 2.426 | 2.236 | 2.613 | 2.506 | 2.464 | 2.387 | 2.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK MARINE SERVICE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Steiniche Møller | Chief Executive Officer | 0 companies |
| Marianne Fuglebek Skovsende | Chief Executive Officer | 0 companies |