| Revenue | DKK 4,7M | -19% |
| EBITDA | DKK -754K | -138% |
| Net profit | DKK -1,8M | -400% |
| Total assets | DKK 9,2M | -24% |
| Equity | DKK -1,7M | -1814% |
| Employees | 32 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -414 | 3.578 | 4.293 | 4.133 | 5.366 | 5.413 | 5.882 | 4.748 |
| Staff expenses | -0 | -3.007 | -3.566 | -2.973 | -4.872 | -3.348 | -3.904 | -5.473 |
| EBITDA | -414 | 571 | 728 | 1.160 | 494 | 2.064 | 1.978 | -754 |
| Depreciation & amort. | -0 | -569 | -718 | -573 | -1.304 | -1.673 | -1.291 | -1.205 |
| EBIT | -414 | 2 | 10 | 587 | -810 | 392 | 687 | -1.959 |
| Net financials | -21 | -24 | -71 | -28 | -10 | -94 | 90 | -23 |
| Profit before tax | -435 | -22 | -61 | 560 | -820 | 298 | 777 | -1.982 |
| Tax | -102 | -4 | -13 | 123 | -174 | 68 | 172 | -165 |
| Net profit | -333 | -17 | -48 | 437 | -645 | 231 | 605 | -1.817 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 5.426 | 5.125 | 3.231 | 13.788 | 11.448 | 12.107 | 9.214 |
| Equity | -283 | -300 | -348 | 88 | -557 | -326 | 100 | -1.717 |
| Long-term debt | 825 | 3.782 | 2.677 | 1.789 | 10.235 | 8.633 | 7.767 | 6.647 |
| Short-term debt | 404 | 1.941 | 2.783 | 1.301 | 4.110 | 3.029 | 4.075 | 4.283 |
| Total debt | 1.230 | 5.723 | 5.460 | 3.090 | 14.345 | 11.662 | 11.841 | 10.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAYRAMOGLU HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
Musavvir Holding ApS | Company | 50.0% | 50.0% | 2021 |
Duvarci Holding ApS | Company | 33.3% | 33.3% | 2021 |
Celil Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Management | 0 companies |