| Revenue | DKK -74K | -103% |
| EBITDA | DKK -74K | -106% |
| Net profit | DKK -108K | -112% |
| Total assets | DKK 268K | -89% |
| Equity | DKK 6K | -100% |
| Employees | 1 | — |
| Item | 2021 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.020 | 334 | 487 | 2.299 | -74 |
| Staff expenses | -181 | -0 | -0 | -0 | -0 |
| EBITDA | 839 | 281 | 487 | 1.235 | -74 |
| Depreciation & amort. | -20 | -88 | -76 | -51 | -66 |
| EBIT | 819 | 193 | 412 | 1.185 | -140 |
| Net financials | -6 | -4 | 2 | 4 | 1 |
| Profit before tax | 813 | 190 | 414 | 1.188 | -138 |
| Tax | 155 | 38 | 109 | 262 | -30 |
| Net profit | 658 | 152 | 305 | 927 | -108 |
| Item | 2021 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.859 | 493 | 798 | 2.363 | 268 |
| Equity | 1.354 | 382 | 687 | 1.614 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 110 | 111 | 749 | 262 |
| Total debt | 502 | 110 | 111 | 749 | 262 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Founder | Founder | 2014 |
JG Management | Management | 2022 |
| Former (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
RR Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Bonne | Founder | 0 companies |
| Johannes Gjerris | Management | 0 companies |
| Jens Rosenfeldt | Chief Executive Officer | 0 companies |
| Rasmus Ranum Nielsen | Management | 0 companies |
| Magnus Bagge | Chairman | 0 companies |
| Mårten Jonsson | Chairman | 0 companies |