| Revenue | DKK 674K | -41% |
| EBITDA | DKK 674K | -41% |
| Net profit | DKK -223K | -222% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK -763K | -41% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | -327 | 1.036 | 490 | 795 | 843 | 639 | 908 | 785 | 1.134 | 674 |
| Staff expenses | -0 | -0 | -40 | -170 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | -327 | 996 | 319 | 795 | 843 | 639 | 908 | 785 | 1.134 | 674 |
| Depreciation & amort. | -0 | -137 | -361 | -482 | -618 | -760 | -696 | -643 | -714 | -822 | -907 |
| EBIT | 151 | -464 | 635 | -163 | 177 | 82 | -57 | 265 | 72 | 312 | -233 |
| Net financials | -8 | -81 | -146 | -133 | -181 | -102 | -84 | -82 | -87 | -77 | -53 |
| Profit before tax | 143 | -545 | 489 | -296 | -5 | -20 | -141 | 184 | -16 | 235 | -286 |
| Tax | 24 | -142 | -3 | -82 | 106 | -89 | -31 | 40 | -3 | 52 | -63 |
| Net profit | 120 | -403 | 492 | -214 | -111 | 69 | -111 | 143 | -12 | 183 | -223 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 2.067 | 3.063 | 3.049 | 2.531 | 1.971 | 3.142 | 3.807 | 2.584 | 1.855 | 1.520 |
| Equity | 170 | -234 | 258 | 44 | -510 | -744 | -854 | -711 | -723 | -540 | -763 |
| Long-term debt | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 1.246 |
| Short-term debt | 585 | 2.080 | 2.518 | 2.799 | 2.712 | 2.475 | 3.724 | 4.175 | 2.969 | 2.004 | 806 |
| Total debt | 585 | 2.080 | 2.518 | 2.799 | 2.712 | 2.475 | 3.724 | 4.175 | 2.969 | 2.018 | 2.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klart Holding ApS | Company | 66.7% | 66.7% | 2014 |
911 HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
KLART ApS | Company | 66.7% | 66.7% | 2014 |
EG Digital Welfare ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ørum Jensen | Management | 0 companies |
| Bjarne Strikert | Chairman | 0 companies |
| Majken Lammert | Board of Directors | 0 companies |
| Brian Østergaard | Board of Directors | 0 companies |