| Revenue | DKK 7,3M | +86% |
| EBITDA | DKK 2,1M | +159% |
| Net profit | DKK 1,5M | +180% |
| Total assets | DKK 6,2M | +56% |
| Equity | DKK 3,1M | +22% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 3.618 | 4.829 | 3.087 | 2.796 | 4.036 | 2.835 | 3.278 | 3.900 | 7.264 |
| Staff expenses | -150 | -3.078 | -3.799 | -2.397 | -2.513 | -2.870 | -2.553 | -2.511 | -3.069 | -5.116 |
| EBITDA | -66 | 540 | 1.030 | 666 | 243 | 1.167 | 281 | 767 | 831 | 2.148 |
| Depreciation & amort. | -10 | -44 | -56 | -47 | -20 | -45 | -107 | -77 | -151 | -277 |
| EBIT | -76 | 496 | 974 | 619 | 223 | 1.122 | 175 | 691 | 679 | 1.871 |
| Net financials | -1 | -3 | 7 | -55 | -1 | 7 | -22 | -17 | -3 | 15 |
| Profit before tax | -77 | 493 | 981 | 563 | 221 | 1.129 | 152 | 674 | 676 | 1.886 |
| Tax | -0 | 90 | 220 | 142 | 58 | 237 | 38 | 151 | 153 | 421 |
| Net profit | -77 | 403 | 761 | 422 | 164 | 892 | 114 | 522 | 523 | 1.465 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 2.530 | 2.751 | 2.387 | 2.445 | 4.116 | 3.138 | 4.219 | 3.952 | 6.162 |
| Equity | 73 | 476 | 1.237 | 1.158 | 1.322 | 2.114 | 1.828 | 2.351 | 2.574 | 3.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 2.055 | 1.515 | 1.229 | 1.123 | 1.986 | 1.298 | 1.858 | 1.352 | 2.990 |
| Total debt | 170 | 2.055 | 1.515 | 1.229 | 1.123 | 1.986 | 1.298 | 1.858 | 1.352 | 2.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2014 | — | — |
KK Management | Management | 2014 | — | — |
MI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROWELD DANMARK ApS | Company | 100.0% | 100.0% | 2017 |
Solvang Invest ApS | Company | 5.0% | 5.0% | 2016 |
Grønborg Invest ApS | Company | 5.0% | 5.0% | 2016 |
HH SØRENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Weise Abrahamsen | Management | 0 companies |
| Kim Klinge | Management | 0 companies |
| Michael Illum Hansen | Management | 0 companies |