| Revenue | DKK 384K | -2% |
| EBITDA | DKK 384K | -2% |
| Net profit | DKK 298K | -2% |
| Total assets | DKK 435K | +11% |
| Equity | DKK 378K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 400 | 393 | 393 | 393 | 393 | 393 | 384 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 400 | 393 | 393 | 393 | 393 | 393 | 384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | 400 | 393 | 393 | 393 | 393 | 393 | 384 |
| Net financials | 0 | -2 | -2 | -2 | -2 | -3 | -2 | -3 |
| Profit before tax | 390 | 398 | 390 | 391 | 390 | 391 | 390 | 382 |
| Tax | 92 | 88 | 86 | 86 | 86 | 86 | 86 | 84 |
| Net profit | 298 | 311 | 304 | 305 | 304 | 305 | 304 | 298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 463 | 413 | 372 | 392 | 392 | 391 | 435 |
| Equity | 358 | 371 | 364 | 365 | 384 | 385 | 384 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 93 | 49 | 7 | 7 | 7 | 7 | 57 |
| Total debt | 102 | 93 | 49 | 7 | 7 | 7 | 7 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modoam ApS | Company | 50.0% | 50.0% | 2016 |
Primo Victoria Advokatanpartsselskab | Company | 25.0% | 25.0% | 2019 |
| Individual | 33.3% | 33.3% | 2014 | |
Aluco ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Victoria Egede-Pedersen | Management | 0 companies |