| Revenue | DKK 4M | +0% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 17K | -96% |
| Total assets | DKK 28,4M | +32% |
| Equity | DKK 8,9M | -3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.833 | 6.651 | 6.631 | 3.945 | 3.956 |
| Staff expenses | -1.603 | -2.321 | -2.845 | -2.731 | -2.872 |
| EBITDA | 3.229 | 4.331 | 3.786 | 1.214 | 1.085 |
| Depreciation & amort. | -100 | -137 | -57 | -114 | -150 |
| EBIT | 3.129 | 4.193 | 3.728 | 1.100 | 935 |
| Net financials | -306 | -131 | -92 | -495 | -914 |
| Profit before tax | 2.823 | 4.062 | 3.636 | 605 | 21 |
| Tax | 621 | 894 | 799 | 132 | 4 |
| Net profit | 2.202 | 3.168 | 2.837 | 472 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.461 | 11.855 | 17.977 | 21.519 | 28.441 |
| Equity | 3.665 | 6.834 | 9.671 | 9.143 | 8.860 |
| Long-term debt | 0 | 181 | 181 | 181 | 181 |
| Short-term debt | 9.795 | 4.841 | 8.125 | 12.194 | 19.399 |
| Total debt | 9.795 | 5.022 | 8.306 | 12.375 | 19.580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 5–9.99% | 2014 | |
| Company | 50–66.65% | 90–99.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Romby Bjerg | Management | 0 companies |