| Revenue | DKK -102K | +24% |
| EBITDA | DKK -102K | -24% |
| Net profit | DKK -92K | -2% |
| Total assets | DKK 20K | -91% |
| Equity | DKK -804K | -13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.654 | 2.342 | 678 | -61 | 957 | 2.200 | 971 | -118 | -82 | -102 |
| Staff expenses | -3.863 | -4.087 | -2.612 | -3 | -1.072 | -1.658 | -1.624 | -274 | -0 | -0 |
| EBITDA | -209 | -1.745 | -1.933 | -58 | -115 | 542 | -654 | -392 | -82 | -102 |
| Depreciation & amort. | 54 | 113 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -263 | -1.858 | -1.997 | -58 | -115 | 542 | -654 | -392 | -82 | -102 |
| Net financials | -82 | -22 | 47 | -3 | -15 | -34 | -3 | 88 | -8 | 10 |
| Profit before tax | -346 | -1.880 | -1.951 | -61 | -130 | 508 | -657 | -303 | -90 | -92 |
| Tax | -78 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -268 | -1.812 | -1.951 | -61 | -130 | 508 | -657 | -303 | -90 | -92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 1.118 | 84 | 1 | 1.411 | 2.714 | 1.368 | 662 | 234 | 20 |
| Equity | -218 | -1.030 | 21 | -41 | -171 | 337 | -319 | -623 | -713 | -804 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 | 154 | 156 | 158 | 164 | 57 |
| Short-term debt | 2.336 | 2.148 | 63 | 42 | 1.530 | 2.223 | 1.531 | 1.126 | 783 | 768 |
| Total debt | 2.336 | 2.148 | 63 | 42 | 1.582 | 2.377 | 1.687 | 1.284 | 947 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2019 | — | — |
MÖ Management | Management | 2014 | — | — |
AI Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Helene Högberg | Management | 0 companies |
| Magnus Örnhem | Management | 0 companies |
| AVALON INNOVATION AB | Founder | 0 companies |
| Hans Ola Persson | Board of Directors | 0 companies |
| Karin Ida Emelie Gustafsson | Chairman | 0 companies |
| Peter Mattisson | Chairman | 0 companies |