| Revenue | DKK 120K | -68% |
| EBITDA | DKK 120K | -68% |
| Net profit | DKK 37K | -84% |
| Total assets | DKK 911K | -20% |
| Equity | DKK 494K | +8% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 2.646 | 2.245 | 2.015 | 1.257 | -145 | 71 | 237 | 409 | 375 | 120 |
| Staff expenses | -584 | -2.657 | -2.467 | -1.763 | -630 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -222 | 252 | 628 | -156 | 71 | 237 | 296 | 375 | 120 |
| Depreciation & amort. | -29 | -154 | -157 | -159 | -155 | -136 | -19 | -26 | -32 | -70 | -76 |
| EBIT | -46 | -166 | -379 | 93 | 473 | -293 | 52 | 212 | 264 | 305 | 43 |
| Net financials | -11 | -30 | -49 | -42 | -36 | -15 | -32 | -33 | -37 | -5 | 5 |
| Profit before tax | -57 | -195 | -428 | 51 | 436 | -307 | 20 | 179 | 227 | 299 | 48 |
| Tax | 29 | -0 | -28 | -132 | 125 | 6 | -0 | -0 | 43 | 76 | 11 |
| Net profit | -86 | -195 | -400 | 183 | 311 | -313 | 20 | 179 | 184 | 224 | 37 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 1.356 | 1.453 | 1.479 | 1.834 | 1.043 | 1.550 | 826 | 779 | 1.133 | 911 |
| Equity | -36 | -231 | -631 | -448 | -137 | -450 | -430 | -251 | 233 | 457 | 494 |
| Long-term debt | 446 | 446 | 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.265 | 1.113 | 1.638 | 1.928 | 1.971 | 1.493 | 1.980 | 1.077 | 539 | 676 | 417 |
| Total debt | 1.711 | 1.559 | 2.084 | 1.928 | 1.971 | 1.493 | 1.980 | 1.077 | 539 | 676 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Palæo Holding ApS | Company | 100.0% | 100.0% | 2019 |
CLARKE HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Emil Nielsen | Chief Executive Officer | 0 companies |