| Revenue | DKK 241K | +68% |
| EBITDA | DKK 238K | +257% |
| Net profit | DKK -38K | -104% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 1,8M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 464 | 659 | 595 | 566 | 375 | 322 | 450 | 143 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -189 | -295 | -3 |
| EBITDA | 447 | 464 | 659 | 595 | 566 | 375 | 322 | 262 | -152 | 238 |
| Depreciation & amort. | -51 | -72 | -72 | -80 | -80 | -80 | -324 | -212 | -288 | -211 |
| EBIT | 395 | 392 | 587 | 515 | 486 | 295 | -2 | 50 | -440 | 27 |
| Net financials | -369 | -261 | -246 | -199 | -185 | -146 | -40 | -150 | 1.318 | -9 |
| Profit before tax | 27 | 131 | 341 | 317 | 301 | 148 | -42 | -100 | 878 | 18 |
| Tax | 6 | 31 | 75 | 71 | 68 | 33 | -9 | -10 | -99 | 55 |
| Net profit | 20 | 101 | 266 | 246 | 234 | 115 | -33 | -90 | 977 | -38 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.050 | 7.451 | 7.529 | 7.562 | 6.803 | 6.800 | 7.389 | 8.516 | 7.759 | 7.741 |
| Equity | 70 | 171 | 437 | 683 | 916 | 1.032 | 999 | 909 | 1.886 | 1.848 |
| Long-term debt | 3.236 | 4.222 | 4.009 | 3.793 | 3.573 | 3.813 | 1.140 | 1.038 | 977 | 915 |
| Short-term debt | 1.738 | 2.985 | 2.908 | 2.876 | 2.066 | 1.675 | 4.980 | 6.309 | 4.735 | 4.761 |
| Total debt | 4.974 | 7.206 | 6.917 | 6.668 | 5.639 | 5.488 | 6.119 | 7.346 | 5.712 | 5.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hannesbo Pedersen | Management | 0 companies |