| Revenue | DKK 2,3M | +42% |
| EBITDA | DKK -67K | +72% |
| Net profit | DKK -81K | +66% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 912K | -8% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -878 | 2.253 | 1.496 | 2.712 | 2.359 | 2.213 | 2.328 | 1.588 | 2.257 |
| Staff expenses | -0 | -310 | -1.853 | -2.047 | -2.563 | -2.132 | -2.030 | -2.184 | -1.823 | -2.324 |
| EBITDA | -338 | -1.188 | 400 | -551 | 148 | 227 | 183 | 144 | -235 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -338 | -1.188 | 400 | -551 | 148 | 227 | 183 | 144 | -235 | -67 |
| Net financials | -1 | -1 | 0 | -1 | -1 | -3 | -3 | -7 | -2 | -14 |
| Profit before tax | -339 | -1.189 | 400 | -552 | 147 | 224 | 180 | 137 | -237 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -339 | -1.189 | 400 | -552 | 147 | 224 | 180 | 137 | -237 | -81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.291 | 748 | 734 | 853 | 1.112 | 1.311 | 1.401 | 1.551 | 1.318 | 1.272 |
| Equity | 1.201 | 12 | 412 | 534 | 681 | 905 | 1.093 | 1.229 | 992 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 737 | 322 | 320 | 431 | 406 | 308 | 321 | 326 | 361 |
| Total debt | 1.090 | 737 | 322 | 320 | 431 | 406 | 308 | 321 | 326 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NT Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
Vilde Blomster ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
ADVICE NETVÆRK A/S | Company | 10.0% | 10.0% | 2019 |
ML JENSEN INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Høgh Ipland | Chief Executive Officer | 0 companies |
| Nikolai Thyssen | Founder | 0 companies |
| Mark Hammerich | Chairman | 0 companies |
| Jesper Højberg Christensen | Board of Directors | 0 companies |
| Nikolaj Dalgas Fanning Gammeltoft | Board of Directors | 0 companies |
| Johannes Wehner | Chairman | 0 companies |
| Tine Fischer | Chairman | 0 companies |
| Frederik Wiedemann | Board of Directors | 0 companies |