| Revenue | DKK 2K | -105% |
| EBITDA | DKK -3K | +94% |
| Net profit | DKK 91K | +139% |
| Total assets | DKK 1,9M | -87% |
| Equity | DKK 1,9M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -18 | -50 | -49 | -39 | -42 | -40 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -5 |
| EBITDA | -1 | -18 | -50 | -49 | -39 | -42 | -52 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -18 | -50 | -49 | -39 | -42 | -52 | -3 |
| Net financials | 0 | -193 | 143 | 354 | -116 | 187 | -183 | 94 |
| Profit before tax | -1 | -211 | 98 | 316 | -155 | 145 | -235 | 91 |
| Tax | -0 | -49 | 42 | 72 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -162 | 56 | 244 | -155 | 145 | -235 | 91 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 10.600 | 14.601 | 14.821 | 14.679 | 14.812 | 14.577 | 1.941 |
| Equity | 49 | 1.790 | 1.843 | 2.087 | 1.932 | 2.077 | 1.842 | 1.933 |
| Long-term debt | 0 | 3.910 | 12.708 | 12.708 | 12.708 | 0 | 12.708 | 0 |
| Short-term debt | 1 | 4.900 | 50 | 27 | 39 | 12.735 | 12.735 | 8 |
| Total debt | 1 | 8.810 | 12.758 | 12.735 | 12.747 | 12.735 | 12.735 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
UØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
PANT INVEST III A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
SKOVGÅRD ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 | |
PALLESHOLM ApS | Company | 5.0% | 5.0% | 2016 |
BENICE A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gammelvind | Chief Executive Officer | 0 companies |
| Uffe Ølgaard Bloch | Chief Executive Officer | 0 companies |
| Svend Andersen Stensdal | Board of Directors | 0 companies |
| Niels Aksel Frydendahl Bøgedal | Board of Directors | 0 companies |
| Henning Ølgaard Bloch | Chairman | 0 companies |