| Revenue | DKK 6,2M | +26% |
| EBITDA | DKK 6,2M | +26% |
| Net profit | DKK 3,4M | +730% |
| Total assets | DKK 300,9M | +1% |
| Equity | DKK 196,1M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.327 | -359 | 3.650 | 4.938 | 6.218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.327 | -359 | 3.650 | 4.938 | 6.218 |
| Depreciation & amort. | -76.734 | -811 | -405 | -0 | -0 |
| EBIT | -80.061 | -1.170 | 3.245 | 4.938 | 6.218 |
| Net financials | -106 | -1.713 | -7.589 | -4.523 | -2.771 |
| Profit before tax | -80.168 | -2.882 | -4.344 | 415 | 3.446 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80.168 | -2.882 | -4.344 | 415 | 3.446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 205.638 | 337.926 | 301.533 | 296.495 | 300.873 |
| Equity | 103.483 | 100.601 | 192.257 | 192.672 | 196.118 |
| Long-term debt | 0 | 0 | 100.911 | 100.990 | 101.070 |
| Short-term debt | 102.155 | 237.325 | 8.366 | 2.832 | 3.685 |
| Total debt | 102.155 | 237.325 | 109.276 | 103.823 | 104.755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
BA Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
HF Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
FH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
BK Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2015 | |
| Former (7) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2019 – 2024 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ammitzbøll | Chief Executive Officer | 0 companies |
| Helle Freundlich Andersen | Chief Executive Officer | 0 companies |
| Flemming Hoff Jakobsen | Chief Executive Officer | 0 companies |
| Søren Marquart Alsen | Chief Executive Officer | 0 companies |
| Benny Kahr Andersen | Chief Executive Officer | 0 companies |
| Søren Hofman Laursen | Chairman | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Peter Olsson | Board of Directors | 0 companies |
| Morten Kirk Johansen | Board of Directors | 0 companies |
| Kim Gulstad | Chairman | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Martin Deppe Mørup | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |