| Revenue | DKK -73K | -44% |
| EBITDA | DKK -73K | +44% |
| Net profit | DKK 8,3M | +539% |
| Total assets | DKK 22,7M | -6% |
| Equity | DKK 22,7M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -9 | -9 | -9 | -10 | -13 | -12 | -149 | -131 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| EBITDA | -35 | -9 | -9 | -9 | -10 | -13 | -12 | -153 | -131 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -9 | -9 | -9 | -10 | -13 | -12 | -153 | -131 | -73 |
| Net financials | 1.988 | 1.693 | 5.739 | -1.242 | 5.325 | 5.704 | 6.536 | 11.882 | 1.423 | 8.370 |
| Profit before tax | 1.953 | 1.684 | 5.730 | -1.251 | 5.316 | 5.691 | 6.525 | 11.728 | 1.292 | 8.297 |
| Tax | -85 | -60 | -49 | -31 | 19 | -22 | -12 | -8 | -7 | -5 |
| Net profit | 2.037 | 1.744 | 5.779 | -1.221 | 5.296 | 5.713 | 6.537 | 11.736 | 1.298 | 8.302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.265 | 12.736 | 18.611 | 8.355 | 12.011 | 17.413 | 16.269 | 22.336 | 24.105 | 22.722 |
| Equity | 2.392 | 4.098 | 9.758 | 7.934 | 5.888 | 11.660 | 14.524 | 22.230 | 23.883 | 22.685 |
| Long-term debt | 10.868 | 8.631 | 8.847 | 175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.006 | 6 | 6 | 246 | 6.122 | 5.753 | 1.745 | 106 | 221 | 36 |
| Total debt | 13.874 | 8.638 | 8.853 | 422 | 6.122 | 5.753 | 1.745 | 106 | 221 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS HOLDING 2014 ApS | Company | 33.3% | 5.0% | 2014 |
JS INVEST 2014 ApS | Company | 33.3% | 5.0% | 2014 |
TS HOLDING ApS | Company | 20.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torkild Lundsby Salling | Management | 0 companies |