| Revenue | DKK -4K | -130% |
| EBITDA | DKK -4K | -130% |
| Net profit | DKK 12K | -90% |
| Total assets | DKK 575K | +5% |
| Equity | DKK 280K | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 99 | 419 | -6 | 12 | 1 | -5 | -4 | 14 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 99 | 321 | -52 | -41 | 1 | -5 | -4 | 14 | -4 |
| Depreciation & amort. | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 62 | 321 | -52 | -41 | 1 | -5 | -4 | 14 | -4 |
| Net financials | -60 | -58 | -156 | -47 | -60 | 2 | -14 | -6 | 105 | 18 |
| Profit before tax | 8 | 3 | 263 | -53 | -48 | 2 | -19 | -10 | 118 | 14 |
| Tax | 3 | 1 | 57 | -2 | -12 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 5 | 2 | 207 | -51 | -37 | 2 | -19 | -10 | 118 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 980 | 666 | 621 | 449 | 455 | 437 | 437 | 549 | 575 |
| Equity | 55 | 57 | 264 | 212 | 176 | 178 | 159 | 149 | 268 | 280 |
| Long-term debt | 846 | 807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 115 | 402 | 409 | 273 | 277 | 277 | 287 | 281 | 295 |
| Total debt | 901 | 922 | 402 | 409 | 273 | 277 | 277 | 287 | 281 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2025 | — | — |
LK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Sommer Schmidt | Unofficial title | 0 companies |
| Lars Kjeldmark | Management | 0 companies |