| Revenue | DKK 9,6M | +62% |
| EBITDA | DKK 2,1M | +1107% |
| Net profit | DKK 83K | +106% |
| Total assets | DKK 11,3M | +11% |
| Equity | DKK -3,7M | +2% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 20 | 89 | 27 | 1.329 | 5.937 | 9.603 |
| Staff expenses | -0 | -0 | -0 | -3.842 | -6.143 | -7.536 |
| EBITDA | 20 | 89 | 27 | -2.512 | -205 | 2.067 |
| Depreciation & amort. | -8 | -8 | -8 | -784 | -1.398 | -1.948 |
| EBIT | 13 | 81 | 19 | -3.296 | -1.603 | 119 |
| Net financials | -4 | -6 | -1 | -32 | -63 | -51 |
| Profit before tax | 9 | 74 | 18 | -3.328 | -1.666 | 68 |
| Tax | 4 | 18 | 5 | -735 | -364 | -15 |
| Net profit | 5 | 56 | 13 | -2.593 | -1.302 | 83 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 93 | 150 | 207 | 7.232 | 10.180 | 11.317 |
| Equity | 55 | 110 | 123 | -2.470 | -3.773 | -3.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 253 | 876 |
| Short-term debt | 38 | 40 | 85 | 8.719 | 12.629 | 12.961 |
| Total debt | 38 | 40 | 85 | 8.719 | 12.883 | 13.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIANNE HVID HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
Anne Mette Christensen Holding ApS | Company | 25.0% | 25.0% | 2017 |
GYLDENDAL A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hvid | Chief Executive Officer | 0 companies |
| Jeppe Steen Jensen | Chief Executive Officer | 0 companies |
| Henriette Thiesen Jockers | Board of Directors | 0 companies |
| Torben Benny Jessen | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Chairman | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Jesper Schack | Chairman | 0 companies |
| Anne Mette Christensen | Board of Directors | 0 companies |