| Revenue | DKK 72,4M | +12% |
| EBITDA | DKK 1,8M | +20% |
| Net profit | DKK 2,4M | +443% |
| Total assets | DKK 86,9M | +7% |
| Equity | DKK 48,3M | +5% |
| Employees | 356 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -114 | -10 | 56.615 | 58.453 | 55.134 | 54.689 | 53.200 | 64.700 | 72.400 |
| Staff expenses | -0 | -0 | -0 | -0 | -31.036 | -32.162 | -30.671 | -32.327 | -33.600 | -38.000 | -42.200 |
| EBITDA | 0 | -9 | -114 | -10 | 3.949 | 163 | -378 | -2.363 | -3.400 | 1.500 | 1.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.033 | -1.188 | -1.474 | -1.535 | -1.300 | -1.500 | -1.600 |
| EBIT | 0 | -9 | -114 | -10 | 2.916 | -1.025 | -1.852 | -3.898 | -4.700 | 0 | 200 |
| Net financials | 12.034 | 29.590 | 11.473 | -10.758 | -62 | 1.064 | 1.541 | 3.752 | 3.400 | -900 | 2.900 |
| Profit before tax | 12.034 | 29.581 | 11.359 | -10.768 | 2.854 | 39 | -311 | -146 | -1.300 | -900 | 3.100 |
| Tax | -0 | 1.820 | 529 | 450 | 367 | -691 | -710 | -378 | -200 | -200 | 700 |
| Net profit | 12.034 | 27.761 | 10.830 | -11.218 | 2.487 | 730 | 399 | 232 | -1.100 | -700 | 2.400 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147.722 | 179.219 | 198.227 | 164.586 | 72.573 | 76.931 | 74.336 | 74.060 | 78.300 | 81.300 | 86.900 |
| Equity | 122.571 | 155.776 | 163.676 | 143.312 | 46.741 | 47.908 | 47.598 | 48.933 | 47.600 | 45.900 | 48.300 |
| Long-term debt | 0 | 4.348 | 14.040 | 0 | 1.279 | 1.187 | 1.100 | 1.009 | 900 | 1.500 | 1.400 |
| Short-term debt | 10.902 | 1.080 | 19.211 | 17.157 | 24.553 | 27.836 | 25.638 | 24.118 | 29.800 | 33.900 | 37.200 |
| Total debt | 10.902 | 5.428 | 33.251 | 17.157 | 25.832 | 29.023 | 26.738 | 25.127 | 30.700 | 35.400 | 38.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KT Management | Management | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ME Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHI Fonden | Company | 100.0% | 100.0% | 2018 |
DHI | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Antoine Stephane Labrosse | Chief Executive Officer | 0 companies |
| Kenneth Treu Barrett | Management | 0 companies |
| Jacob Høst-Madsen | Chief Executive Officer | 0 companies |
| Mette Vestergaard Jakobsen | Chief Executive Officer | 0 companies |
| Mikkel Esbjerg | Founder | 0 companies |
| Thue Nøhr Geil | Board of Directors | 0 companies |
| Rasmus Eskerod Borgstrøm | Board of Directors | 0 companies |
| Michael Rosenvold | Board of Directors | 0 companies |
| Arne Rasmussen | Deputy Chairman | 0 companies |
| Peter Rasmussen | Deputy Chairman | 0 companies |
| Thomas Günther Schmidt | Deputy Chairman | 0 companies |
| Tove Feld | Deputy Chairman | 0 companies |
| Anders Christian Erichsen | Board of Directors | 0 companies |
| Niels Henrik Eisum | Board of Directors | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Lone Rieskov | Board of Directors | 0 companies |
| Gunvor Tychsen Philip | Board of Directors | 0 companies |
| Merete Søby | Deputy Chairman | 0 companies |
| Birgitte Nauntofte | Board of Directors | 0 companies |
| Henrik Bo Christensen | Board of Directors | 0 companies |
| Helle Rootzén | Board of Directors | 0 companies |
| Sonu Gurpreet Singh Banga | Board of Directors | 0 companies |