| Revenue | DKK -8K | -5% |
| EBITDA | DKK -8K | +5% |
| Net profit | DKK 57K | -26% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 1M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 30 | 36 | — | — | 156 | 120 | 124 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -15 | -8 | 26 | 127 | 156 | 120 | 124 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -15 | -8 | 26 | 127 | 156 | 120 | 124 | -8 | -8 |
| Net financials | 0 | 45 | 34 | 23 | 122 | 150 | 114 | 114 | 79 | 61 |
| Profit before tax | 10 | 30 | 26 | 15 | 114 | 142 | 106 | 106 | 71 | 53 |
| Tax | -0 | -3 | -4 | 5 | -17 | -30 | -4 | -5 | -5 | -4 |
| Net profit | 10 | 33 | 30 | 10 | 131 | 172 | 111 | 111 | 77 | 57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 358 | 406 | 435 | 860 | 1.207 | 1.192 | 1.276 | 1.170 | 1.255 |
| Equity | 60 | 93 | 123 | 133 | 520 | 856 | 779 | 889 | 966 | 1.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 265 | 283 | 302 | 340 | 351 | 414 | 387 | 204 | 232 |
| Total debt | 250 | 265 | 283 | 302 | 340 | 351 | 414 | 387 | 204 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|