| Revenue | DKK 121K | -30% |
| EBITDA | DKK 121K | -30% |
| Net profit | DKK -2K | -106% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 738K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 248 | 184 | 267 | 285 | 281 | 237 | 233 | 173 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 248 | 184 | 267 | 285 | 281 | 237 | 233 | 173 | 121 |
| Depreciation & amort. | -27 | -46 | -63 | -63 | -63 | -63 | -63 | -66 | -68 | -68 |
| EBIT | 304 | 202 | 121 | 204 | 222 | 218 | 174 | 168 | 105 | 53 |
| Net financials | -51 | -101 | -124 | -215 | -73 | -68 | -67 | -64 | -58 | -56 |
| Profit before tax | 252 | 101 | -3 | -10 | 149 | 150 | 107 | 104 | 47 | -3 |
| Tax | 59 | 22 | -2 | 5 | 33 | 33 | 24 | 23 | 10 | -1 |
| Net profit | 193 | 79 | -1 | -15 | 116 | 117 | 84 | 81 | 37 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 2.833 | 3.026 | 2.957 | 2.932 | 2.954 | 2.935 | 2.931 | 2.766 | 2.687 |
| Equity | 243 | 322 | 321 | 306 | 422 | 539 | 623 | 704 | 741 | 738 |
| Long-term debt | 1.709 | 1.648 | 1.946 | 2.205 | 2.117 | 2.027 | 1.931 | 1.838 | 1.742 | 1.647 |
| Short-term debt | 735 | 858 | 757 | 446 | 390 | 383 | 377 | 385 | 272 | 294 |
| Total debt | 2.443 | 2.506 | 2.703 | 2.650 | 2.506 | 2.411 | 2.308 | 2.222 | 2.014 | 1.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nygaard | Chief Executive Officer | 0 companies |