| Revenue | DKK -27K | -277% |
| EBITDA | DKK -27K | -277% |
| Net profit | DKK -30K | -337% |
| Total assets | DKK 6K | — |
| Equity | DKK -615K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.272 | 210 | -460 | -776 | 0 | 0 | 0 | 0 | 15 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.272 | 172 | -536 | -803 | -94 | -7 | -5 | -4 | 15 | -27 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.267 | 172 | -536 | -803 | -94 | -7 | -5 | -4 | 15 | -27 |
| Net financials | -92 | -174 | -218 | -119 | -4 | -3 | -0 | 0 | 0 | -9 |
| Profit before tax | 1.175 | -3 | -753 | -923 | -97 | -9 | -5 | -4 | 15 | -36 |
| Tax | 305 | 36 | -104 | -274 | -0 | -0 | -0 | -0 | 2 | -6 |
| Net profit | 870 | -39 | -649 | -721 | -97 | -9 | -5 | -4 | 13 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.042 | 3.034 | 3.264 | 147 | 2 | 0 | 0 | 0 | 0 | 6 |
| Equity | 920 | 880 | 231 | -490 | -587 | -597 | -602 | -606 | -589 | -615 |
| Long-term debt | 642 | 670 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.481 | 1.483 | 1.445 | 636 | 589 | 597 | 602 | 606 | 589 | 621 |
| Total debt | 2.122 | 2.154 | 3.033 | 636 | 589 | 597 | 602 | 606 | 589 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2016 | — | — |
FT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VGO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olsen | Management | 0 companies |
| Frank Troelsen | Management | 0 companies |