| Revenue | — | — |
| EBITDA | DKK -20K | +12% |
| Net profit | DKK 4,2M | +439% |
| Total assets | DKK 56,4M | +7% |
| Equity | DKK 40,1M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -32 | -27 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -32 | -27 | -23 | -20 |
| Net financials | 8.074 | -68 | -5.700 | 1.022 | 4.507 |
| Profit before tax | 8.052 | -100 | -5.726 | 999 | 4.487 |
| Tax | 72 | -84 | 261 | 217 | 278 |
| Net profit | 7.979 | -16 | -5.988 | 782 | 4.210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 59.462 | 57.489 | 52.422 | 52.851 | 56.355 |
| Equity | 41.160 | 41.143 | 35.156 | 35.937 | 40.147 |
| Long-term debt | 9.670 | 10.017 | 0 | 0 | 0 |
| Short-term debt | 8.632 | 6.329 | 17.266 | 16.914 | 16.208 |
| Total debt | 18.302 | 16.346 | 17.266 | 16.914 | 16.208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 66.67–89.99% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |