| Revenue | DKK 22M | +6% |
| EBITDA | DKK 10,3M | +1% |
| Net profit | DKK 5M | -10% |
| Total assets | DKK 40,9M | +14% |
| Equity | DKK 17,6M | +6% |
| Employees | 23 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.088 | 15.577 | 13.806 | 18.477 | 17.380 | 19.560 | 17.557 | 19.986 | 20.641 | 21.969 |
| Staff expenses | -6.940 | -6.902 | -7.482 | -8.871 | -9.227 | -9.805 | -9.902 | -11.152 | -10.402 | -11.646 |
| EBITDA | 5.148 | 8.675 | 6.324 | 9.606 | 8.152 | 9.755 | 7.655 | 8.834 | 10.239 | 10.323 |
| Depreciation & amort. | -2.267 | -1.875 | -90 | -1.318 | -1.817 | -2.271 | -2.211 | -1.912 | -2.683 | -3.183 |
| EBIT | 2.881 | 6.800 | 6.234 | 8.288 | 6.335 | 7.484 | 5.444 | 6.922 | 7.556 | 7.140 |
| Net financials | -623 | -282 | -218 | -307 | -222 | -271 | -251 | -241 | -482 | -737 |
| Profit before tax | 2.258 | 6.519 | 6.017 | 7.981 | 6.113 | 7.213 | 5.193 | 6.681 | 7.074 | 6.403 |
| Tax | 482 | 1.435 | 1.323 | 1.757 | 1.347 | 1.587 | 1.138 | 1.462 | 1.551 | 1.406 |
| Net profit | 1.777 | 5.084 | 4.693 | 6.225 | 4.766 | 5.626 | 4.055 | 5.220 | 5.523 | 4.996 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.067 | 17.931 | 22.260 | 26.866 | 27.206 | 31.417 | 31.326 | 32.780 | 35.991 | 40.928 |
| Equity | 2.777 | 6.935 | 7.129 | 9.353 | 10.119 | 13.845 | 13.901 | 15.120 | 16.643 | 17.639 |
| Long-term debt | 3.822 | 2.843 | 3.063 | 3.006 | 3.535 | 3.458 | 4.618 | 4.765 | 3.599 | 6.147 |
| Short-term debt | 7.288 | 7.572 | 10.764 | 12.356 | 11.698 | 11.630 | 10.395 | 9.976 | 12.894 | 13.994 |
| Total debt | 11.109 | 10.415 | 13.827 | 15.362 | 15.234 | 15.089 | 15.012 | 14.740 | 16.493 | 20.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
BA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENNY ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Benny Andersen | Management | 0 companies |
| Bitten Lønne | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |
| Anne Brink Andersen | Board of Directors | 0 companies |