| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +98% |
| Net profit | DKK -2,2M | +97% |
| Total assets | DKK 17,5M | +0% |
| Equity | DKK -14,6M | -18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -31 | 54 | -13 | -57 | -20 | -45 | -18 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -31 | 54 | -13 | -57 | -20 | -45 | -18 | -938 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -31 | 54 | -13 | -57 | -20 | -45 | -18 | -938 | -17 |
| Net financials | 936 | 4.900 | 1.666 | 3.776 | -12.015 | -10.176 | -8.216 | 4.903 | -67.202 | -2.209 |
| Profit before tax | 854 | 4.869 | 1.720 | 3.763 | -12.072 | -10.196 | -8.261 | 4.885 | -68.139 | -2.226 |
| Tax | -16 | -9 | 12 | 14 | -10 | -1 | 1 | 8 | 15 | 17 |
| Net profit | 869 | 4.878 | 1.709 | 3.749 | -12.061 | -10.195 | -8.262 | 4.878 | -68.154 | -2.243 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.723 | 36.171 | 43.540 | 37.947 | 25.924 | 18.269 | 67.961 | 72.843 | 17.455 | 17.470 |
| Equity | 1.369 | 6.247 | 7.956 | 20.918 | 8.856 | -848 | 50.913 | 55.791 | -12.363 | -14.606 |
| Long-term debt | 27.453 | 29.243 | 30.271 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 | 17.000 |
| Short-term debt | 5.901 | 680 | 5.312 | 29 | 67 | 83 | 47 | 52 | 63 | 80 |
| Total debt | 33.354 | 29.924 | 35.583 | 17.029 | 17.067 | 17.083 | 17.047 | 17.052 | 17.063 | 17.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATEM HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
MKM 2014 ApS | Company | 10.0% | 10.0% | 2018 |
Gronvaldt ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sasser Hofmeister | Chief Executive Officer | 0 companies |
| Ole Vestergaard | Chairman | 0 companies |
| Olaf Agerbundsen Grønvaldt | Board of Directors | 0 companies |
| Else Beth Trautner | Board of Directors | 0 companies |
| Morten Kold Mikkelsen | Board of Directors | 0 companies |