| Revenue | DKK 4M | +28% |
| EBITDA | DKK 571K | +305% |
| Net profit | DKK 300K | +174% |
| Total assets | DKK 3,4M | -61% |
| Equity | DKK -87K | +78% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.565 | 1.440 | 2.986 | 3.123 | 4.009 |
| Staff expenses | -2.768 | -3.416 | -3.431 | -3.401 | -3.438 |
| EBITDA | 797 | -1.976 | -445 | -279 | 571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 797 | -1.976 | -445 | -279 | 571 |
| Net financials | -30 | -77 | -276 | -211 | -114 |
| Profit before tax | 767 | -2.053 | -721 | -490 | 457 |
| Tax | 171 | -449 | -154 | -84 | 156 |
| Net profit | 596 | -1.604 | -567 | -406 | 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.937 | 3.500 | 7.138 | 8.687 | 3.407 |
| Equity | 79 | -815 | 18 | -388 | -87 |
| Long-term debt | 1.054 | 300 | 5.224 | 7.455 | 2.185 |
| Short-term debt | 2.805 | 4.016 | 1.896 | 1.620 | 1.308 |
| Total debt | 3.858 | 4.316 | 7.120 | 9.074 | 3.494 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2014 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Danielsen | Chief Executive Officer | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Malin Johanna Meyer | Board of Directors | 0 companies |
| Henrik Dyring | Chairman | 0 companies |