| Revenue | DKK -28K | +75% |
| EBITDA | DKK -28K | -75% |
| Net profit | DKK 5,9M | +5419% |
| Total assets | DKK 24,6M | +31% |
| Equity | DKK 18,4M | +46% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 0 | -2 | -3 | -3 | -2 | -4 | -16 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 0 | -2 | -3 | -3 | -2 | -4 | -16 | -28 |
| Depreciation & amort. | -136 | -136 | -136 | -136 | -135 | -0 | -0 | -101 | -0 | -0 |
| EBIT | -139 | -139 | -136 | -138 | -138 | -3 | -2 | -105 | -16 | -28 |
| Net financials | 1.043 | 1.961 | 2.371 | 2.989 | 3.253 | 4.589 | 6.212 | 5.301 | 157 | 6.020 |
| Profit before tax | 904 | 1.821 | 2.235 | 2.850 | 3.115 | 4.586 | 6.209 | 5.196 | 142 | 5.993 |
| Tax | -36 | -89 | 94 | -36 | -33 | 30 | 26 | -122 | 35 | 86 |
| Net profit | 940 | 1.910 | 2.140 | 2.886 | 3.148 | 4.556 | 6.184 | 5.318 | 107 | 5.907 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.644 | 6.785 | 8.474 | 10.932 | 12.196 | 14.094 | 19.048 | 21.223 | 18.756 | 24.560 |
| Equity | 990 | 2.800 | 4.841 | 7.627 | 9.274 | 11.830 | 16.014 | 19.331 | 12.651 | 18.436 |
| Long-term debt | 3.551 | 3.078 | 2.693 | 2.494 | 2.131 | 1.749 | 1.345 | 919 | 495 | 0 |
| Short-term debt | 1.103 | 906 | 906 | 782 | 790 | 515 | 1.689 | 973 | 5.609 | 6.124 |
| Total debt | 4.654 | 3.985 | 3.599 | 3.276 | 2.922 | 2.264 | 3.034 | 1.892 | 6.104 | 6.124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|