| Revenue | DKK 62,8M | +145% |
| EBITDA | DKK 40,1M | +305% |
| Net profit | DKK 27,8M | +618% |
| Total assets | DKK 169,6M | +41% |
| Equity | DKK 90,2M | +147% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.324 | 34.686 | 30.356 | 25.603 | 62.834 |
| Staff expenses | -7.792 | -7.094 | -10.968 | -15.687 | -18.168 |
| EBITDA | 9.532 | 27.592 | 19.388 | 9.916 | 40.122 |
| Depreciation & amort. | -5.470 | -3.928 | -3.402 | -3.201 | -2.288 |
| EBIT | 4.062 | 23.664 | 15.986 | 6.715 | 37.834 |
| Net financials | -827 | -1.597 | -6.979 | -1.707 | -1.737 |
| Profit before tax | 3.235 | 22.067 | 9.007 | 5.008 | 36.097 |
| Tax | 701 | 3.941 | 2.228 | 1.136 | 8.307 |
| Net profit | 2.534 | 18.126 | 6.779 | 3.872 | 27.790 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.552 | 85.882 | 124.838 | 120.464 | 169.584 |
| Equity | 8.587 | 26.713 | 32.633 | 36.505 | 90.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.543 | 59.169 | 91.826 | 83.766 | 79.348 |
| Total debt | 40.543 | 59.169 | 91.826 | 83.766 | 79.348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Boe Wiingaard-Madsen | Management | 0 companies |
| Ariane Wiingaard-Madsen | Board of Directors | 0 companies |
| Klaus Degn Nielsen | Board of Directors | 0 companies |