| Revenue | DKK -166K | -16% |
| EBITDA | DKK -166K | +16% |
| Net profit | DKK -1,3M | -4% |
| Total assets | DKK 223M | +4% |
| Equity | DKK 157,1M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.957 | 562 | -188 | -198 | -166 |
| Staff expenses | -207 | -0 | -0 | -0 | -0 |
| EBITDA | 2.164 | 562 | -188 | -198 | -166 |
| Depreciation & amort. | -233 | -126 | -0 | -0 | -0 |
| EBIT | 1.931 | 436 | -188 | -198 | -166 |
| Net financials | -1.559 | -260 | -409 | -1.433 | -1.522 |
| Profit before tax | 372 | 176 | -597 | -1.631 | -1.688 |
| Tax | 83 | 24 | -131 | -359 | -371 |
| Net profit | 289 | 152 | -466 | -1.272 | -1.317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 217.837 | 220.053 | 213.544 | 213.644 | 223.047 |
| Equity | 205.974 | 203.126 | 159.660 | 158.388 | 157.071 |
| Long-term debt | 224 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.625 | 16.927 | 53.884 | 55.256 | 65.976 |
| Total debt | 11.849 | 16.927 | 53.884 | 55.256 | 65.976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Boe Wiingaard-Madsen | Management | 0 companies |
| Ariane Wiingaard-Madsen | Board of Directors | 0 companies |
| Klaus Degn Nielsen | Board of Directors | 0 companies |