| Revenue | DKK -2,5M | +29% |
| EBITDA | DKK -3,7M | -17% |
| Net profit | DKK 12,5M | -11% |
| Total assets | DKK 348,5M | +1% |
| Equity | DKK 29,2M | +18% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -368 | -465 | -398 | -1.972 | -2.543 |
| Staff expenses | -1.100 | -1.137 | -1.106 | -1.176 | -1.128 |
| EBITDA | -1.520 | -1.602 | -4.142 | -3.148 | -3.671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.520 | -1.602 | -4.142 | -3.148 | -3.671 |
| Net financials | -3.903 | 43.791 | -56.677 | 15.932 | 18.044 |
| Profit before tax | -5.371 | 42.189 | -60.819 | 12.784 | 14.373 |
| Tax | 41 | 8.419 | -3.460 | -1.323 | 1.828 |
| Net profit | -5.464 | 33.769 | -57.359 | 14.107 | 12.544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 484.724 | 525.942 | 469.528 | 346.051 | 348.539 |
| Equity | 34.103 | 67.872 | 10.514 | 24.621 | 29.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450.620 | 458.070 | 459.014 | 321.430 | 319.374 |
| Total debt | 450.620 | 458.070 | 459.014 | 321.430 | 319.374 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2014 |
CR Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ramstrup | Management | 0 companies |
| Camilla Ramstrup | Management | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Kenneth Ramstrup | Chairman | 0 companies |
| Bente Schick Ramstrup | Board of Directors | 0 companies |