| Revenue | DKK 4,1M | +0% |
| EBITDA | DKK 291K | -10% |
| Net profit | DKK 96K | +6% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 702K | +16% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.394 | 3.507 | 4.049 | 4.121 | 4.107 |
| Staff expenses | -2.927 | -3.324 | -3.795 | -3.797 | -3.816 |
| EBITDA | 468 | 183 | 254 | 324 | 291 |
| Depreciation & amort. | -122 | -152 | -200 | -204 | -162 |
| EBIT | 346 | 31 | 54 | 120 | 129 |
| Net financials | -21 | -24 | -22 | -2 | -4 |
| Profit before tax | 325 | 7 | 32 | 118 | 125 |
| Tax | 78 | 4 | 9 | 27 | 29 |
| Net profit | 247 | 3 | 23 | 91 | 96 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.461 | 2.152 | 2.399 | 2.075 | 1.856 |
| Equity | 488 | 491 | 515 | 606 | 702 |
| Long-term debt | 48 | 21 | 166 | 115 | 85 |
| Short-term debt | 1.897 | 1.590 | 1.675 | 1.320 | 1.039 |
| Total debt | 1.945 | 1.611 | 1.841 | 1.434 | 1.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strøh | Chief Executive Officer | 0 companies |