| Revenue | DKK 2,6M | -9% |
| EBITDA | DKK 1,9M | +177% |
| Net profit | DKK 208K | +120% |
| Total assets | DKK 44,1M | -37% |
| Equity | DKK 7,3M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.723 | 3.106 | 2.807 | 2.851 | 2.593 |
| Staff expenses | -643 | -668 | -517 | -524 | -529 |
| EBITDA | 2.081 | 2.536 | 1.465 | 702 | 1.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.081 | 2.536 | 1.465 | 702 | 1.942 |
| Net financials | -1.182 | -893 | -1.032 | -2.068 | -1.742 |
| Profit before tax | 899 | 1.642 | 434 | -1.366 | 200 |
| Tax | 179 | 335 | 97 | -305 | -8 |
| Net profit | 720 | 1.307 | 337 | -1.060 | 208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76.711 | 73.263 | 76.158 | 69.603 | 44.132 |
| Equity | 6.528 | 7.836 | 8.173 | 7.112 | 7.320 |
| Long-term debt | 51.153 | 50.088 | 46.660 | 48.625 | 21.611 |
| Short-term debt | 17.585 | 13.802 | 19.922 | 12.926 | 14.396 |
| Total debt | 68.738 | 63.890 | 66.582 | 61.551 | 36.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Steen Sønderby Nielsen | Management | 0 companies |
| Kim Steen Nielsen | Board of Directors | 0 companies |
| Henrik Steen Nielsen | Board of Directors | 0 companies |